Who
|
When
|
Number
|
gross
|
print
|
Net
|
L
|
Nov-18
|
7
|
48
|
36.78
|
11.22
|
B
|
Nov-18
|
15
|
101.3
|
58.85
|
42.4
|
W
|
Nov-18
|
6
|
40.5
|
29.44
|
11.06
|
C
|
Nov-18
|
5
|
33.75
|
23.55
|
10.2
|
R
|
Nov-18
|
5
|
33.75
|
23.55
|
10.2
|
R
|
Nov-18
|
4
|
27
|
20.02
|
6.98
|
Al
|
Nov-18
|
1
|
8.25
|
6.83
|
1.42
|
F
|
Nov-18
|
5
|
33.75
|
23.55
|
10.2
|
G
|
Nov-18
|
30
|
202.5
|
118.94
|
83.56
|
Celebration event
|
Nov-18
|
20
|
120
|
76
|
44
|
LS US
|
Nov-18
|
1
|
2.48
|
||
LS UK
|
Nov-18
|
1
|
2.49
|
||
Amazon UK
|
Nov-18
|
3
|
3.9
|
||
W
|
06-Dec-18
|
3
|
20.25
|
7.29
|
12.96
|
I
|
18-Dec-18
|
1
|
8.25
|
6.83
|
1.42
|
LSUK
|
31/12/2108
|
6
|
14.94
|
Who, when and number are probably self-explanatory. Gross is
the amount paid by individuals ordering directly with us. Print is the price we
pay for printing and shipping. Net is the amount per order we receive after all
costs have been paid. Note there are no gross amounts for receipts from Amazon
and Lightning Source. We pay nothing out in advance. The downside of the latter
is that we don’t receive the payment until 90 days later.
The second half of the spread sheet looks like this (note
this is taken form a different example):
Net
|
royalty
|
profit
|
RA
|
|
11.22
|
4.7685
|
4.7685
|
6.4515
|
|
42.4
|
18.02
|
18.02
|
24.38
|
|
11.06
|
4.7005
|
4.7005
|
6.3595
|
|
10.2
|
4.335
|
4.335
|
5.865
|
|
10.2
|
4.335
|
4.335
|
5.865
|
|
6.98
|
2.9665
|
2.9665
|
4.0135
|
|
1.42
|
0.6035
|
0.6035
|
0.8165
|
|
10.2
|
4.335
|
4.335
|
5.865
|
|
83.56
|
35.513
|
35.513
|
48.047
|
|
44
|
18.7
|
18.7
|
25.3
|
|
2.48
|
1.054
|
1.054
|
1.426
|
|
2.49
|
1.05825
|
1.05825
|
1.43175
|
|
3.9
|
1.6575
|
1.6575
|
2.2425
|
|
12.96
|
5.508
|
5.508
|
7.452
|
|
1.42
|
0.6035
|
0.6035
|
0.8165
|
|
14.94
|
6.3495
|
6.3495
|
8.5905
|
At the end of the year, 31 December, the royalties are totted
up and divided by the number of authors in a book. However, they are not paid
until the end of March to allow for the 90 day delay.
The “profit” is used to offset set-up costs. Once those are covered, any
profit is shared between the partners. At the moment we pay ourselves no wage
for editing, designing and marketing books. However, changes are afoot – watch out
for the next post.